Skip to content

Interim report 1 September 2005 – 30 November 2005

• Net sales amounted to SEK 315.4 M (231.2), an increase of 36 percent. Sales for comparable stores rose by 2.5 percent.

• Operating profit amounted to SEK 31.3 M (26.4). Profit after net financial items improved by 23 percent to SEK 30.8 M (25.1).

• Profit after taxes amounted to SEK 22.3 M (18.2), corresponding to SEK 1.34 (1.21) per share.

• Cash flow from current operations amounted to SEK 3.4 M (8.5).

• With occupancy on December 1, 2005, RNB acquired Skandinaviskt Dammode and Skandinaviskt Herrmode with operations at NK in Gothenburg.

• The Board proposes a 2:1 share split.

Events since close of the reporting period

• Polarn O. Pyret signed a master franchise agreement covering Finland.

• RNB signed an agreement to start an outlet in Kosta in cooperation with the New Wave Group.

RNB Group

RNB is organized into two separate business areas – Polarn O. Pyret and RNB Retail. Polarn O. Pyret is a brand that focuses on baby and children’s wear. RNB Retail is a platform for the distribution of national and international brands through stores within NK and Steen & Ström as well as for the Solo and Saks retail store concepts. At November 30, 2005, the RNB Group had a total of 135 stores, of which 27 are operated by franchisees.

RNB acquires Skandinaviskt Herr- and Dammode with operations at NK in Gothenburg

As of December 1, 2005, RNB acquired Skandinaviskt Dammode and Skandinaviskt Herrmode with operations at NK in Gothenburg. The acquired operations reported sales of approximately SEK 104 M and an operating profit of approximately SEK 7 M during the past year. As of fiscal year 2005/2006, the acquired company’s store area will increase by 35 percent and thereafter will total 3,100 square meters. The purchase price of the acquisition totals SEK 40 M and payment will be in the form of a convertible debt instrument that does not carry interest and matures on December 22, 2006.

Market and demand

During the first quarter, retail sales in the ready-to-wear clothing sector in Sweden grew by 2.2 percent. RNB’s sales for comparable stores rose during the same period by 2.5 percent.

Sales and earnings

RNB’s net sales for the period rose to SEK 315.4 M (231.2), an increase of 36 percent. Acquisition of the operations with DSN affected net sales positively by SEK 65.4 M, compared with the preceding year. Sales in comparable stores rose during the period by 2.5 percent. The gross profit margin for the period was 51.8 percent (53.7). The decline in gross margin is a result of the gross margin of the DSN operations acquired in 2005 being lower compared with the other operations in RNB.

Operating profit for the period totaled SEK 31.3 M (26.4). Profit after net financial items amounted to SEK 30.8 M (25.1). Profit after taxes was SEK 22.3 M (18.2). During the period, construction and start-up of new store space of about 2,500 square meters was completed. Remodeling of existing space involving about 1,200 square meters was also carried out during the period. The start of operations in the new store space and the remodeling of the existing space affected earnings adversely during the period by about SEK 3 M.

Polarn O. Pyret

Net sales during the period amounted to SEK 82.8 M (77.8). Operating profit amounted to SEK 14.7 (14.3). As a result of purchasing changes that were initiated, gross profit in proprietary stores increased by 2.7 percentage points compared with the preceding year.

At the end of the period, the number of proprietary stores was 37 (37). In addition, there were 27 (19) franchise stores, of which nine in Norway, two in the Baltic States and one in Iceland. As of autumn 2006, Polarn O. Pyret will start sales over the Internet.

In January 2006, Polarn O. Pyret signed a master franchise agreement covering Finland. Establishment of Polarn O. Pyret outside Sweden is proceeding as planned. In Norway, an additional ten stores are contracted and will open successively in 2006 and 2007. In June 2005, Polarn O. Pyret signed a master franchise agreement covering the UK. The first store in the UK is expected to open in March 2006.

RNB Retail

Net sales for the period amounted to SEK 232.8 M (153.6). Acquisition of the DSN operations affected net sales positively by SEK 65.4 M compared with a year earlier. Operating profit amounted to SEK 19.0 M (16.2). At the end of the period, the number of proprietary stores was 71 (47).

Work with developing distribution platforms of the branded business continued during the period. Construction and start of new store space of about 2,500 square meters was completed during the period. Remodeling of existing space involving about 1,200 square meters was also carried out during the period.

To further strengthen cooperation with our suppliers, an agreement was signed with the New Wave Group to start an outlet in Kosta. Initially, the outlet will involve 2,500 square meters and is scheduled for opening in the summer of 2006.

Financial position and liquidity

Consolidated total assets amounted to SEK 577.2 M, compared with SEK 559.4 M at the end of the preceding fiscal year. Shareholders’ equity amounted to SEK 276.8 M (254.7), corresponding to an equity/assets ratio of 48.0 percent (45.5).

Inventory on November 30, 2005, amounted to SEK 202.6 M, compared with SEK 137.8 M on the year-earlier date. The increase is attributable to the acquisition of DSN and the added store units in Norway and at NK in Stockholm and Gothenburg.

Cash flow from current operations amounted to SEK 3.4 M (8.5 M). Cash flow after investments was a negative SEK 17.5 M (pos. 5.1).

Net debt amounted to SEK 122.6 M, compared with SEK 104.9 M on August 31, 2005. Including unutilized overdraft facilities, the Group’s liquid funds amounted to SEK 64.4 m at the end of the period, compared with SEK 87.2 M at the end of the preceding fiscal year.

Investments and depreciation

Investments during the period amounted to SEK 21.4 M (3.4), most of which was for construction and remodeling of store space.

Personnel

The average number of employees during the period amounted to 590 (446).

Parent Company

Net sales in the Parent Company during the period amounted to SEK 0 M (0). After net financial items, the Parent company reported a loss of SEK 1.9 M (loss: 2.3). Investments during the period totaled SEK 1.6 M (1.6).

Board proposes 2:1 split

Prior to the Annual General Meeting on January 24, 2006, the Board proposed a 2:1 share split. It is expected that the split can be implemented in March 2006.

Future outlook

The acquisitions and expansions carried out during the past year will result in a sharp increase in sales for the 2005/2006 fiscal year. The newly added operations provide for a more uniform distribution of earnings between quarters compared with prior years. In total, the earnings for fiscal year 2005/2006 are expected to significantly exceed the preceding year.

Accounting principles

As of September 1, 2005, RNB applies the International Financial Reporting Standards (IFRS) in its financial reporting. This interim report was prepared in accordance with IFRS and application of IAS 34 Interim Financial Reporting. IFRS is being continuously reviewed. Accordingly, changes may occur during 2005/2006.

The applied accounting principles, changes compared with previous accounting principles, financial effects of the changed accounting principles and the adjusted comparative figures are presented on pages seven and eight of this report. The comparative figures for the year-earlier financial statements and for the most recent 12-month period are adjusted to IFRS throughout.

Future reporting dates

Q2 interim report for 2005/06  April 4, 2006

Q3 interim report for 2005/06   June 21, 2006

Preliminary year-end report 2005/06  October 20, 2006

Stockholm, January 24, 2006

RNB RETAIL AND BRANDS AB

Mikael Solberg

President and CEO